ANNEXURE - V

ANNEXURE - V

SATEMENT SHOWING SOCIAL OVERHEADS AS % OF TURNOVER

Sl.No

PSE

1996-97

(Actual)

1997-98

(Actual )

1998-99

(Actual)

1999-2000

(Anticipated)

2000-2001

(Target)

1

AY &CO.

2.80

2.90

3.30

3.20

3.10

2

HOOGHLY PTG

2.90

3.43

3.41

2.90

2.50

3

BHEL

2.52

2.66

2.47

3.21

3.41

BBUNL-HOLDING CO.

SUBSIDIARIES

4

BSCL

2.83

3.69

2.87

3.34

3.26

5

BBVL(Sub.BSCL)

3.30

2.17

3.50

3.50

2.21

6

RBL (Sub.BSCL)

9.31

9.64

5.34

4.74

4.21

7

JESSOP

2.20

3.10

2.90

1.20

0.90

8

BRAITHWAITE

1.40

1.23

1.16

1.46

1.14

9

BWEL

0.64

0.64

0.62

0.91

0.75

10

BPME

13.20

13.40

6.21

-

-

11

WIL (Sub.BPME)

9.62

7.81

12.50

-

-

12

LAGAN JUTE

3.13

3.64

3.72

3.78

4.02

13

BBJ

0.87

0.74

0.89

0.83

0.83

BYNL-HOLDING CO.

SUBSIDIARIES

14

BHPV(Sub.BYNL)

1.70

1.92

3.39

2.39

2.07

15

BPCL(Sub.BYNL)

0.91

0.98

1.61

1.73

1.13

16

R&C (Sub.BYNL)

1.45

1.39

1.12

0.98

0.90

17

TSL (Sub.BYNL)

3.75

2.30

4.22

4.73

1.25

18

TSP (Sub.BYNL)

3.36

2.22

2.13

2.66

2.08

19

B&R (Sub.BYNL)

0.70

0.70

0.54

0.47

0.49

20

CCIL

56.00

100.00

52.00

11.00

2.00

21

HCL

3.29

3.28

3.43

1.02

0.85

22

HEC

7.33

7.14

7.00

5.77

4.11

23

HMT

4.35

4.21

4.44

3.22

2.86

24

PRAGA TOOLS

(Sub. HMT)

47.33

10.93

-

-

-

25

HMT(B)(Sub.HMT

2.58

3.67

2.73

2.69

-

26

HMT(I)(Sub.HMT)

0.67

0.61

1.67

0.99

-

27

IL

2.05

1.99

2.08

1.86

1.37

28

REIL (Sub.IL)

2.21

2.38

3.00

2.50

2.86

29

MAMC

19.00

32.00

64.00

54.00

45.00

30

NBCIL

156.00

72.00

21.00

400.00

-

31

NIL

0.27

0.32

0.33

0.30

0.27

32

SIL

4.51

3.19

3.64

3.53

3.56

33

BOGL

11.04

16.79

24.49

9.29

5.46

34

CCI

0.70

1.48

1.42

0.82

0.33

35

HPC

3.80

3.74

4.47

4.42

4.43

36

MNPM (Sub.HPC)

--

163.60

112.12

159.68

-

37

NPPC (Sub.HPC)

--

--

--

--

-

38

HNL (Sub.HPC)

4.50

4.17

3.94

3.75

3.91

39

HPF

4.18

2.72

2.66

3.80

1.30

40

HSL

6.35

9.07

6.16

5.10

5.26

41

SSL (Sub.HSL)

3.74

5.03

4.20

4.13

3.67

42

NEPA

7.57

4.62

4.34

1.72

1.54

43

RIC

11.00

16.00

44.00

--

-

44

TAFCO

1059.00

1057.00

3950.00

1666.00

920.00

45

TCIL

1.43

3.94

2.40

1.85

1.58

46

BLC

0.63

0.69

0.73

0.76

0.73

47

EPIL

0.78

0.95

1.19

1.06

1.08

48

NIDC

7.71

29.16

29.45

20.96

11.33

NOTE: Apart from above 48 operating PSEs there are two holding companies and one non- operational

subsidiary, namely, Scooters India International GmbH.